Page 190 - DSD ANNUAL REPORT 2022-2
P. 190

PART E: FINANCIAL INFORMATION

                 Appropriation Statement for the year ended 31 March 2022




                                                                                          2021/22                                                2020/21
                                                                                                                              Expenditure
                                                        Adjusted    Shifting of                 Final       Actual                               Final      Actual
                                                                                Virement                             Variance   as % of final
                                                    Appropriation     Funds              Appropriation   Expenditure                     Appropriation   Expenditure
                                                                                                                             appropriation
                                                                                   R'000
                                                                                                                                                R'000
                                                                                                                                      %
                                                                                                                       R'000
                                                          R'000
                                                                                                R'000
                                                                                                            R'000
                                                                       R'000
                                                                                                                                                            R'000
                Agency and support / outsourced services                   20                -                       -                        20                     -                     20                      -                  141                     4
             Entertainment                                         103                -                       -                      103                     1               102   1.0%                   26                     3
             Fleet services                                        129                -                        -                      129                 106                 23   82.2%                   66                   89
             Consumable supplies                                     71                -                        -                        71                 284            (213)  400.0%                   99                      -
             Consumable: Stationery, printing and office
                                                                1 943                -                (728)              1 215                 597               618   49.1%              1 511                 796
             supplies
             Operating leases                                      238                -                       -                      238                   41               197   17.2%                 234                 136


             Property payments                                           -                -                       -                         -              1 077          (1 077)                      -                       -                 620
             Transport provided: Departmental activity                 200                -                       -                      200                     -                   200                      -                  100                      -
             Travel and subsistence                           14 943                -             (7 009)              7 934              6 943               991   87.5%            13 281              2 828
             Training and development                              692                -                (225)                 467              1 579          (1 112)  338.1%                 507                 393
             Operating payments                                    585                -                      -                      585              1 118             (533)  191.1%                 951              1 408
             Venues and facilities                              6 460               -             (2 626)              3 834              4 060             (226)  105.9%              4 880              3 851
             Rental and hiring                                     250                -                (250)                    -                 465             (465)                      -                  100                   51


           Transfers and subsidies                          248 150        (239)                 -               247 911          247 716               195   99.9%          218 389          218 548
            Departmental agencies and accounts              245 970              -                       -               245 970          245 970                    -       100.0%          216 240          216 240
            Foreign governments and international
                                                                1 993        (304)                  -                   1 689              1 494               195   88.5%              1 967              1 638
            organisations
            Households                                              187            65                   -                      252                 252                    -       100.0%                 182                 670
           Payments for capital assets                              953               -                (565)                 388                 361                  27   93.0%                 904                 579
            Machinery and equipment                                953               -                (565)                 388                 361                 27   93.0%                 904                 579




           Payment for financial assets                                  -                -                       -                         -                         -                    -                      -                       -                      -
           TOTAL                                            385 886                -          (19 508)          366 378         360 751   5 627   98.5%          346 073          318 322










    190   DEPARTMENT OF SOCIAL DEVELOPMENT ANNUAL REPORT 2021/22
   185   186   187   188   189   190   191   192   193   194   195