Page 185 - DSD ANNUAL REPORT 2022-2
P. 185

PART E: FINANCIAL INFORMATION

                  Appropriation Stat
                Notes to the Appropriation Statement for the Year ended 31 March 2022ear ended 31 March 2022
                Not  es o f the  Annual Financial Stat      ements f   or the  y
                                          ement f
                                                              ear ended 31 March 2022
                                                            y
                                                    or the
        Programme 3: Social Security Policy And Administration
                                                                                        2021/22                                                  2020/21
                                                                                                                             Expenditure
                                                      Adjusted    Shifting    Virement      Final       Actual    Variance   as % of final       Final       Actual
                                                  Appropriation   of Funds           Appropriation   Expenditure                          Appropriation   Expenditure
                                                                                                                            appropriation
                                                        R'000     R'000      R'000         R'000        R'000       R'000            %          R'000        R'000
         Sub programme
         1  Social Security Policy Development               67 038       10 613          (1 391)            76 260             60 355            15 905   79.1%            54 359             34 803
          2  Appeals Adjudication                           41 008    (10 613)          (2 315)            28 080             25 881              2 199   92.2%            37 585             23 301
          3  Social Grants Administration               7 893 008                 -                    -            7 893 008        7 893 008                       -   100.0%       7 416 204        7 416 205




          4  Social Grants Fraud Investigations              70 893                 -                    -                 70 893             70 893                       -   100.0%            72 578             72 576


          5  Programme Management                              5 513                 -           (1 353)              4 160               2 670              1 490   64.2%              5 105               1 652
             Total                                     8 077 460                 -       (5 059)   8 072 401   8 052 807      19 594   99.8%       7 585 831        7 548 537
         Economic classification
             Current payments                                 105 892        2 472         (3 158)          105 206             86 350            18 856   82.1%            92 031             58 089
              Compensation of employees                         66 393                -                    -                 66 393             49 188            17 205   74.1%            57 889             50 304


               Goods and services                               39 499        2 472         (3 158)            38 813             37 162              1 651   95.7%            34 142               7 785


               Administrative fees                                   555                -                    -                      555                   92                 463   16.6%                 595                   50


               Advertising                                        1 060                -             (700)                 360                 408                 (48)  113.3%                 805                   25


               Minor assets                                       1 535                -                       -                   1 535                     -              1 535                       -               1 501                 140


               Bursaries: Employees                                    78                -                    -                        78                     -                   78                       -                    78                       -



               Catering: Departmental activities                     577                -             (200)                 377                 194                 183   51.5%                 542                       -

               Communication (G&S)                                   956     10 582                    -                 11 538            25 999          (14 461)  225.3%                 982                  837
               Computer services                                  3 744     (2 744)                   -                   1 000                     -              1 000                       -               1 029                       -


               Consultants: Business and advisory services            12 009     (3 961)                   -                   8 048              1 698              6 350   21.1%              9 776              2 820

               Legal services                                     1 650               -                    -                   1 650              3 278            (1 628)  198.7%              2 395              1 533





               Contractors                                           239                -             (200)                   39                     -                   39                       -                  241                     3


               Entertainment                                           58                -                    -                        58                   10                   48   17.2%                   57                     6
               Fleet services (including government motor
                                                                     921                -                    -                      921              1 055   114.5%                 961                 876


               transport)                                                                                             (134)
               Consumable supplies                                   262                -                    -                      262                   13                 249   5.0%                 151                   32


               Consumable: Stationery, printing and office
                                                                  2 366                -             (700)              1 666                 518              1 148   31.1%              2 487                 373


               supplies
                                                                                                                    DEPARTMENT OF SOCIAL DEVELOPMENT ANNUAL REPORT 2021/22  185
   180   181   182   183   184   185   186   187   188   189   190