Page 183 - DSD ANNUAL REPORT 2022-2
P. 183

PART E: FINANCIAL INFORMATION

                                                            y
                                                    or the
                Not  es o f the  Annual Financial Stat      ements f   or the  y
                                          ement f
                  Appropriation Stat
                Notes to the Appropriation Statement for the Year ended 31 March 2022ear ended 31 March 2022
                                                              ear ended 31 March 2022
        Programme 1: Administration
                                                                                    2021/22                                                      2020/21
                                                                                                                            Expenditure
                                               Adjusted    Shifting of                   Final        Actual                                    Final        Actual
                                                                        Virement                                  Variance   as % of final
                                          Appropriation      Funds                Appropriation   Expenditure                            Appropriation   Expenditure
                                                                                                                           appropriation
                                                R'000        R'000         R'000         R'000        R'000         R'000           %          R'000         R'000
            Consumable supplies                        1 752                    -                        -                   1 752               1 273               479   72.7%              1 058             20 189
            Consumable: Stationery, print &
            sup                                        5 007                    -                        -                   5 007               5 895            (888)  117.7%              3 748               2 970
            Operating leases                         41 578                    -             (4 548)            37 030             36 651              379   99.0%            40 967             25 918
            Property payments                          6 735                    -               2 717               9 452             10 973         (1 521)  116.1%              6 440               6 474
            Transport provided: Depart activity                      -                    -                       -                         -                         -                      -                           -                    10                       -
            Travel and subsistence                   34 195                    -           (10 000)            24 195             16 682            7 513   68.9%            19 585               7 824
            Training and development                   2 444                    -                       -                   2 444                  947            1 497   38.7%              2 537                  348
            Operating payments                         2 960                    -                       -                   2 960               4 750         (1 790)  160.5%              8 891               3 174
            Venues and facilities                      3 044                    -                       -                   3 044               4 186         (1 142)  137.5%              2 856               1 057
            Rental and hiring                               35                    -                       -                        35                  784            (749)  2240.0%                 101                       -
          Transfers and subsidies                      2 306                    -                  805               3 111               2 823              288   90.7%              2 269               2 155
            Departmental agencies and                  1 775                   -                        -                   1 775               1 532               243   86.3%              1 752               1 533
            accounts
            Households                                    531                    -                   805               1 336               1 291                 45   96.6%                 517                  622
          Payments for capital assets                  3 201                    -            11 902             15 103             15 488            (385)  102.5%              8 053               6 619
            Machinery and equipment                    2 547                    -             11 901             14 448             14 833            (385)  102.7%              7 361               6 550
            Software and other intangible                  654                   -                       1                  655                  655                   -       100.0%                 692                    69
            assets
          Payment for financial assets                         -                    -                       -                        -                         -                        -                          -                       -                       -
         TOTAL                                     417 912                    -           56 885           474 797         472 269            2 528   99.5%          426 560          391 451















                                                                                                                    DEPARTMENT OF SOCIAL DEVELOPMENT ANNUAL REPORT 2021/22  183
   178   179   180   181   182   183   184   185   186   187   188